No. of Months |
6 |
12 |
12 |
12 |
12 |
Actual / Restated |
Unaudited |
Actual |
Actual |
Actual |
Actual |
Revenue (RM'000) |
675,973 |
1,493,111 |
942,557 |
876,015 |
1,062,571 |
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) (RM'000) |
179,892 |
186,288 |
(256,726) |
155,580 |
414,934 |
Profit/(Loss) Before Tax (P/LBT) (RM'000) |
98,322 |
(100,046) |
(472,360) |
(35,982) |
238,404 |
Profit/(Loss) After Tax (P/LAT) (RM'000) |
60,035 |
(133,163) |
(410,597) |
(30,073) |
146,557 |
Profit/(Loss) Attributable To Owners Of The Parent (RM'000) |
34,485 |
(174,188) |
(435,587) |
(52,171) |
91,307 |
Total Assets (RM'000) |
11,831,765 |
11,978,611 |
12,279,373 |
12,295,741 |
11,801,731 |
Total Equity (RM'000) |
5,844,537 |
5,806,685 |
5,755,011 |
5,984,117 |
5,759,306 |
Basic Earnings/(Loss) Per Share (sen) |
1.52 |
(8.01) |
(24.73) |
(3.60) |
6.37 |
Net Dividends Per Share (sen) |
- |
- |
- |
- |
- |
Net Assets Per Share (RM) |
1.91 |
1.90 |
2.17 |
3.21 |
3.22 |
Net Gearing Ratio (times) |
0.36 |
0.46 |
0.54 |
0.55 |
0.52 |
Return on Shareholders' Equity (Parent) (%) |
0.79 |
(4.05) |
(10.20) |
(1.13) |
1.94 |
No. of Shares Oustanding ('000) * |
2,266,339 |
2,266,339 |
1,970,420 |
1,443,081 |
1,462,047 |