Financial Year Ended 31 March 2025 2024 2023 2022 2021
No. of Months 3 12 12 12 12
  Unaudited Audited Audited Audited Audited
           
KEY FINANCIAL DATA          
STATEMENT OF COMPREHENSIVE INCOME (RM'000)          
Revenue 72,525 295,956 221,738 138,667 88,252
Earnings Before Interest, Tax, Depreciation & Amortisation (EBITDA) * 10,802 72,201 43,296 25,273 2,948
Profit/(loss) Before Taxation (PBT/LBT) 3,508 39,356 13,987 (4,307) (33,150)
Profit/(Loss) After Taxation (PAT/LBT) 3,020 25,914 3,403 (4,773) (30,607)
Net Profit/(Loss) Attributable to Equity Holders 2,901 24,919 5,957 (4,277) (30,317)
           
STATEMENT OF FINANCIAL POSITION (RM'000)          
Share Capital 301,321 301,321 301,321 213,643 212,399
Total Assets 2,188,651 2,197,175 2,107,906 2,018,724 2,035,611
Shareholders' Equity 1,100,203 1,098,394 1,072,261 1,060,235 1,065,871
Net Assets 1,100,203  1,098,394 1,072,261 1,060,235 1,065,871
Total Borrowings 560,478 560,358 516,682 488,339 485,911
Cash and Bank Balances 48,347 53,449 52,225 52,655 70,149
           
STATEMENT OF CASH FLOWS (RM'000)          
Net Operating Cash Flow 5,125 10,644 (2,492) 24,690 31,502
Cash and Cash Equivalents 19,836 21,829 21,347 29,852 40,456
           
RATIO ANALYSIS          
PER SHARE DATA (sen)          
Basic Earnings/(Loss) Per Share 0.19 1.67 0.40 (0.29) (2.04)
Net Assets Per Share 73.90 73.77 72.02 100.93 102.07
           
PROFITABILITY (%)          
EBITDA Margin 14.89 24.40 19.53 18.23 3.34
PBT/(LBT)Margin 4.84 13.30 6.31 (3.11) (37.56)
PAT/(LAT) Margin 4.16 8.76 1.53 (3.44) (34.68)
           
GEARING (times)          
Gearing Ratio 0.51 0.51 0.48 0.46 0.45
Net Gearing Ratio 0.46 0.46 0.43 0.39 0.37
           
SHAREHOLDERS' RETURNS (%)          
Return On Shareholders' Equity 0.26 2.27 0.56 (0.40) (2.84)
           
VALUATION (RM'000)          
Market Capitalisation 163,773 148,885 163,773 120,803 187,963

Note:-

* Included Other Income, Excluded Interest Income