GHL System Berhad Annual Report 2020

117 a n n u a l r e p o r t 2 0 2 0 NOTES TO THE FINANCIAL STATEMENTS 31 DECEMBER 2020 CONT’D 15. GOODWILL (cont’d) (b) Allocation of goodwill The carrying amount of goodwill allocated to the cash-generating units (“CGU”) of the Group is as follows: Group 2020 2019 RM RM e-pay group of companies # 105,629,787 105,629,787 Paysys group of companies ^ 63,009,198 63,009,198 Speed Pay Plc. - 11,332,252 168,638,985 179,971,237 # e-pay group of companies represents all subsidiaries of e-pay (M) Sdn. Bhd.. ^ Paysys group of companies represents all subsidiaries of Paysys (M) Sdn. Bhd.. For the purpose of impairment testing, goodwill is allocated to the operating divisions of the Group which represent the lowest level within the Group at which the goodwill is monitored for internal management purposes. (c) Key assumptions used in value-in-use calculations The recoverable amount of an asset or CGU is the higher of its fair value less cost to sell and its value in use. The calculations of value in use for the CGUs are most sensitive to the following assumptions: (i) Growth rate The anticipated annual revenue growth rates used in the cash flows for the financial budget period are following: 2020 2019 % % Growth rates e-pay group of companies 2 3 Paysys group of companies 3 2 Speed Pay Plc. - 50 (ii) Pre-tax discount rate Discount rates reflect the current market assessment of the risks specific to the Group. Discount rate of 10.3% (2019: 7.4%) used for cash flows discounting purpose is the Group’s weighted average cost of capital. This is the benchmark used by management to assess the operating performance of the Group and to evaluate future investment proposals.